| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 517 241 € | - | - | - | - | - | - | 361 527 € | 155 714 € | 108 687 € | 4670 € | 1625 € | 12 125 € | 0 € | 0 € | 91 € | - | 5644 € | - | - | 26 304 € | 0 € | 26 304 € | - | 0 € | 26 304 € |
| 2024 | 306 076 € | - | - | - | - | - | - | 226 262 € | 79 814 € | 87 848 € | 4116 € | 1634 € | 8751 € | 0 € | 0 € | 0 € | - | 6554 € | - | - | -25 821 € | 0 € | -25 821 € | - | 0 € | -25 821 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 25 887 € | 0 € | 80 917 € | 218 676 € | 325 480 € | 0 € | 0 € | 89 456 € | 89 456 € | 414 936 € | - | 327 407 € | 31 615 € | 0 € | 55 914 € | 414 936 € | 414 936 € |
| 2024 | 656 € | 0 € | 77 211 € | 211 070 € | 288 937 € | 0 € | 0 € | 94 906 € | 94 906 € | 383 843 € | - | 315 666 € | 38 567 € | 0 € | 29 610 € | 383 843 € | 383 843 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 78 300 € | 25.5% | 3330 € | 11 060 € | 5-17% |
| 2023 | 105 170 € | 385.3% | 2390 € | 8260 € | 60% |
| 2022 | 21 670 € | - | 1780 € | 6500 € | 6 |