| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 564 467 € | - | - | - | - | - | - | 321 820 € | 242 647 € | 110 151 € | 98 348 € | 0 € | 771 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 377 € | 0 € | 33 377 € | - | 0 € | 33 377 € |
| 2023 | 698 898 € | - | - | - | - | - | - | 519 649 € | 179 249 € | 59 219 € | 55 951 € | 68 € | 3246 € | 0 € | 0 € | 0 € | - | 900 € | - | - | 60 001 € | 0 € | 60 001 € | - | 0 € | 60 001 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 51 761 € | 0 € | 56 036 € | 43 476 € | 151 273 € | 0 € | 0 € | 1509 € | 1509 € | 152 782 € | - | 290 351 € | 1551 € | 0 € | -139 120 € | 152 782 € | 152 782 € |
| 2023 | 47 132 € | 0 € | 25 396 € | 43 982 € | 116 510 € | 0 € | 0 € | 1023 € | 1023 € | 117 533 € | - | 288 319 € | 1711 € | 0 € | -172 497 € | 117 533 € | 117 533 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 320 € | 244.0% | 23 960 € | 43 840 € | 4+33% |
| 2023 | -20 360 € | 223.8% | 16 440 € | 29 460 € | 30% |
| 2022 | 16 440 € | - | 16 600 € | 29 710 € | 3 |