| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 32 599 € | - | - | - | - | - | - | 21 867 € | 10 732 € | 0 € | 3893 € | 0 € | 320 € | 0 € | 0 € | 0 € | - | 336 € | - | - | 6183 € | 0 € | 6183 € | - | 0 € | 6183 € |
| 2024 | 40 239 € | - | - | - | - | - | - | 20 678 € | 19 561 € | 0 € | 5133 € | 0 € | 56 € | 0 € | 0 € | 0 € | - | 509 € | - | - | 13 863 € | 0 € | 13 863 € | - | 0 € | 13 863 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3463 € | 0 € | 1248 € | 0 € | 4711 € | 0 € | 0 € | 21 302 € | 21 302 € | 26 013 € | - | 7140 € | 35 413 € | 0 € | -16 540 € | 26 013 € | 26 013 € |
| 2024 | 3067 € | 0 € | 945 € | 0 € | 4012 € | 0 € | 0 € | 30 474 € | 30 474 € | 34 486 € | - | 10 621 € | 46 588 € | 0 € | -22 723 € | 34 486 € | 34 486 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2650 € | 15.1% | 0 € | 1520 € | 10% |
| 2023 | 3120 € | 1850.0% | 480 € | 1060 € | 1 |
| 2022 | 160 € | - | 0 € | 0 € | - |