| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 321 589 € | - | - | - | - | - | - | 670 489 € | 1 651 100 € | 1 227 023 € | 149 350 € | 10 119 € | 4818 € | 0 € | 0 € | 0 € | - | 2605 € | - | - | 277 423 € | 0 € | 277 423 € | - | 0 € | 277 423 € |
| 2024 | 2 038 024 € | - | - | - | - | - | - | 633 994 € | 1 404 030 € | 1 090 313 € | 117 928 € | 3114 € | 1980 € | 0 € | 0 € | 0 € | - | 4943 € | - | - | 191 980 € | 17 500 € | 174 480 € | - | 0 € | 174 480 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 352 616 € | 0 € | 334 981 € | 205 570 € | 893 167 € | 0 € | 0 € | 86 084 € | 86 084 € | 979 251 € | - | 371 758 € | 14 220 € | 0 € | 593 273 € | 979 251 € | 979 251 € |
| 2024 | 204 941 € | 0 € | 210 849 € | 122 139 € | 537 929 € | 0 € | 0 € | 103 570 € | 103 570 € | 641 499 € | - | 292 804 € | 32 845 € | 0 € | 315 850 € | 641 499 € | 641 499 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 669 740 € | 0.7% | 117 430 € | 228 140 € | 27+4% |
| 2023 | 674 580 € | 8.1% | 117 430 € | 222 320 € | 260% |
| 2022 | 624 010 € | - | 104 030 € | 199 500 € | 26 |