| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 26 510 € | - | - | - | - | - | - | 117 264 € | -90 754 € | 0 € | 1735 € | 11 819 € | 16 183 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -96 853 € | 0 € | -96 853 € | - | 0 € | -96 853 € |
| 2022 | 100 178 € | - | - | - | - | - | - | 129 552 € | -29 374 € | 0 € | 1310 € | 28 220 € | 21 194 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 658 € | 0 € | -23 658 € | - | 0 € | -23 658 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 7314 € | 0 € | 1770 € | 0 € | 9084 € | 0 € | 0 € | 0 € | 0 € | 9084 € | - | 5391 € | 0 € | 0 € | 3693 € | 9084 € | 9084 € |
| 2022 | 46 943 € | 0 € | 58 527 € | 14 475 € | 119 945 € | 0 € | 0 € | 0 € | 0 € | 119 945 € | - | 19 399 € | 0 € | 0 € | 100 546 € | 119 945 € | 119 945 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 510 € | 55.8% | 3640 € | 3490 € | 2-50% |
| 2023 | 30 590 € | 92.1% | 14 220 € | 21 580 € | 4+33% |
| 2022 | 15 920 € | - | 9870 € | 14 680 € | 3 |