| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2093 € | - | - | - | - | - | - | 24 400 € | -22 307 € | 0 € | 1066 € | 0 € | 3675 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 048 € | 50 € | -27 098 € | - | 0 € | -27 098 € |
| 2023 | 5928 € | - | - | - | - | - | - | 0 € | 5928 € | 0 € | 0 € | 0 € | 25 904 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 976 € | 50 € | -20 026 € | - | 0 € | -20 026 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 923 € | 0 € | 192 973 € | 0 € | 193 896 € | 2096 € | 0 € | 45 391 € | 47 487 € | 241 383 € | - | 285 306 € | 0 € | 0 € | -43 923 € | 241 383 € | 241 383 € |
| 2023 | 3037 € | 0 € | 204 031 € | 0 € | 207 068 € | 2096 € | 0 € | 53 317 € | 55 413 € | 262 481 € | - | 279 306 € | 0 € | 0 € | -16 825 € | 262 481 € | 262 481 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 € | 66.7% | 0 € | 0 € | - |
| 2023 | 180 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |