| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 41 912 € | - | - | - | - | - | - | 0 € | 41 912 € | 18 469 € | 22 288 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1155 € | 0 € | 1155 € | - | 0 € | 1155 € |
| 2023 | 39 827 € | - | - | - | - | - | - | 0 € | 39 827 € | 15 266 € | 15 254 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9307 € | 0 € | 9307 € | - | 0 € | 9307 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7783 € | 0 € | 37 834 € | 0 € | 45 617 € | 0 € | 0 € | 2537 € | 2537 € | 48 154 € | - | 6491 € | 0 € | 0 € | 41 663 € | 48 154 € | 48 154 € |
| 2023 | 14 525 € | 0 € | 39 623 € | 0 € | 54 148 € | 0 € | 0 € | 4273 € | 4273 € | 58 421 € | - | 3639 € | 0 € | 0 € | 54 782 € | 58 421 € | 58 421 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 360 € | 12.4% | 1950 € | 4630 € | 10% |
| 2023 | 11 890 € | 20.2% | 1470 € | 3480 € | 10% |
| 2022 | 9890 € | - | 1270 € | 2110 € | 1 |