| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8513 € | - | - | - | - | - | - | 4838 € | 3675 € | 4837 € | 1105 € | 0 € | 55 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2322 € | 50 € | -2372 € | - | 0 € | -2372 € |
| 2023 | 5650 € | - | - | - | - | - | - | 1653 € | 3997 € | 4159 € | 557 € | 0 € | 15 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -734 € | 50 € | -784 € | - | 0 € | -784 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 676 € | 0 € | 948 € | 0 € | 1624 € | 0 € | 0 € | 5187 € | 5187 € | 6811 € | - | 868 € | 43 883 € | 0 € | -37 940 € | 6811 € | 6811 € |
| 2023 | 1699 € | 0 € | 2716 € | 0 € | 4415 € | 0 € | 0 € | 4993 € | 4993 € | 9408 € | - | 343 € | 44 633 € | 0 € | -35 568 € | 9408 € | 9408 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 270 € | 1250.0% | 0 € | 0 € | - |
| 2023 | 20 € | 98.9% | 0 € | 0 € | - |
| 2022 | 1900 € | - | 960 € | 1550 € | 1 |