| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 117 127 € | - | - | - | - | - | - | 103 529 € | 13 598 € | 414 € | 7971 € | 0 € | 19 674 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 461 € | 669 € | -15 130 € | - | 0 € | -15 130 € |
| 2021 | 144 995 € | - | - | - | - | - | - | 176 692 € | -31 697 € | 228 € | 11 081 € | 209 € | 12 998 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -55 795 € | 969 € | -56 764 € | - | 0 € | -56 764 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 272 € | 0 € | 7136 € | 13 128 € | 20 536 € | 0 € | 0 € | 10 944 € | 10 944 € | 31 480 € | - | 82 743 € | 50 817 € | 3261 € | -105 341 € | 31 480 € | 28 219 € |
| 2021 | 2492 € | 0 € | 9404 € | 8912 € | 20 808 € | 0 € | 0 € | 16 601 € | 16 601 € | 37 409 € | - | 75 737 € | 48 622 € | 3261 € | -90 211 € | 37 409 € | 34 148 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3430 € | 50.1% | 520 € | 580 € | - |
| 2023 | 6880 € | 70.7% | 3790 € | 4420 € | 30% |
| 2022 | 4030 € | - | 3150 € | 4620 € | 3 |