| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 58 515 € | -16 805 € | 0 € | 0 € | 8007 € | 25 213 € | 2437 € | - | - | - | - | - | 8662 € | 0 € | 0 € | 429 € | - | 0 € | - | - | -2180 € | 0 € | -2180 € | - | 0 € | -2180 € |
| 2023 | 77 066 € | -28 902 € | 0 € | 0 € | 4425 € | 33 876 € | 2824 € | - | - | - | - | - | 10 711 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3672 € | 0 € | -3672 € | - | 0 € | -3672 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1273 € | 0 € | 2134 € | 3896 € | 7303 € | 0 € | 0 € | 2136 € | 2136 € | 9439 € | - | 3103 € | 68 894 € | 0 € | -62 558 € | 9439 € | 9439 € |
| 2023 | 3320 € | 0 € | 1191 € | 2527 € | 7038 € | 0 € | 0 € | 3482 € | 3482 € | 10 520 € | - | 2004 € | 68 894 € | 0 € | -60 378 € | 10 520 € | 10 520 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 850 € | 43.5% | 2380 € | 8070 € | 4-33% |
| 2023 | 22 760 € | 190.7% | 3510 € | 10 000 € | 6+100% |
| 2022 | 7830 € | - | 780 € | 4410 € | 3 |