| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 60 000 € | - | - | - | - | - | - | 66 131 € | -6131 € | 0 € | 391 171 € | 265 639 € | 3784 € | 26 504 589 € | 0 € | 195 488 € | - | 0 € | - | - | 26 564 630 € | 662 € | 26 563 968 € | - | 0 € | 26 563 968 € |
| 2020 | 195 793 € | - | - | - | - | - | - | 75 603 € | 120 190 € | 0 € | 520 728 € | 3784 € | 6 918 102 € | 4 778 929 € | 265 094 € | 34 583 € | - | 50 349 € | - | - | -2 286 599 € | 739 € | -2 287 338 € | - | 0 € | -2 287 338 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 51 364 € | 0 € | 395 668 € | 0 € | 447 032 € | 60 393 400 € | 518 € | 4537 € | 60 398 455 € | 60 845 487 € | - | 26 745 € | 0 € | 0 € | 60 818 742 € | 60 845 487 € | 60 845 487 € |
| 2020 | 2 377 222 € | 0 € | 7 103 236 € | 0 € | 9 480 458 € | 29 784 606 € | 0 € | 36 751 € | 29 821 357 € | 39 301 815 € | - | 5 047 041 € | 0 € | 0 € | 34 254 774 € | 39 301 815 € | 39 301 815 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||