| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4808 € | - | - | - | - | - | - | 2297 € | 2511 € | 0 € | 11 860 € | 7553 € | 163 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1959 € | 50 € | -2009 € | - | 0 € | -2009 € |
| 2023 | 209 952 € | - | - | - | - | - | - | 209 815 € | 137 € | 0 € | 18 668 € | 11 363 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7175 € | 0 € | -7175 € | - | 0 € | -7175 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 637 € | 0 € | 83 474 € | 0 € | 115 111 € | 0 € | 130 € | 0 € | 130 € | 115 241 € | - | 228 447 € | 0 € | 0 € | -113 206 € | 115 241 € | 115 241 € |
| 2023 | 119 082 € | 0 € | 94 138 € | 0 € | 213 220 € | 0 € | 234 € | 300 € | 534 € | 213 754 € | - | 324 951 € | 0 € | 0 € | -111 197 € | 213 754 € | 213 754 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1890 € | 67.2% | 30 € | 50 € | 1-50% |
| 2023 | -5770 € | 44.7% | 830 € | 2140 € | 2-33% |
| 2022 | -10 430 € | - | 6380 € | 10 270 € | 3 |