| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 86 813 € | - | - | - | - | - | - | 5398 € | 81 415 € | 68 023 € | 2886 € | 0 € | 800 € | 0 € | 0 € | 0 € | - | 277 € | - | - | 9429 € | 3554 € | 5875 € | - | 0 € | 5875 € |
| 2024 | 86 105 € | - | - | - | - | - | - | 4995 € | 81 110 € | 60 474 € | 2952 € | 0 € | 6 € | 0 € | 0 € | 0 € | - | 303 € | - | - | 17 375 € | 3161 € | 14 214 € | - | 0 € | 14 214 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7251 € | 0 € | 954 € | 1971 € | 10 176 € | 0 € | 0 € | 3015 € | 3015 € | 13 191 € | - | 4516 € | 0 € | 0 € | 8675 € | 13 191 € | 13 191 € |
| 2024 | 13 137 € | 0 € | 864 € | 1523 € | 15 524 € | 0 € | 0 € | 3168 € | 3168 € | 18 692 € | - | 1678 € | 0 € | 0 € | 17 014 € | 18 692 € | 18 692 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 370 € | 44.4% | 4640 € | 8910 € | 2+100% |
| 2023 | 21 720 € | 13.7% | 3660 € | 6840 € | 1-50% |
| 2022 | 25 180 € | - | 4890 € | 9580 € | 2 |