AS "Northern Invest" — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	371 065 €	-	-	-	-	-	-	124 728 €	246 337 €	109 625 €	12 449 €	0 €	116 465 €	0 €	0 €	149 562 €	-	0 €	-	-	157 360 €	0 €	157 360 €	-	0 €	157 360 €
2023	136 574 €	-	-	-	-	-	-	198 135 €	-61 561 €	72 672 €	14 986 €	0 €	183 013 €	0 €	0 €	41 398 €	-	0 €	-	-	-290 834 €	1846 €	-292 680 €	-	0 €	-292 680 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	380 082 €	0 €	11 218 €	74 754 €	466 054 €	1 100 000 €	0 €	5 071 810 €	6 171 810 €	6 637 864 €	-	29 997 €	1 790 000 €	0 €	4 817 867 €	6 637 864 €	6 637 864 €
2023	1 780 641 €	0 €	35 798 €	91 213 €	1 907 652 €	400 000 €	0 €	2 366 610 €	2 766 610 €	4 674 262 €	-	13 755 €	0 €	0 €	4 660 507 €	4 674 262 €	4 674 262 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	-19 760 €	33.2%	1530 €	2800 €	20%
2023	-29 590 €	190.0%	1560 €	2860 €	2-33%
2022	32 870 €	-	2170 €	4020 €	3