| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 639 427 € | - | - | - | - | - | - | 595 750 € | 43 677 € | 2508 € | 49 777 € | 40 523 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 915 € | 0 € | 31 915 € | - | 0 € | 31 915 € |
| 2023 | 663 884 € | - | - | - | - | - | - | 521 551 € | 142 333 € | 3034 € | 33 498 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 105 801 € | 0 € | 105 801 € | - | 0 € | 22 590 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 725 € | 0 € | 33 246 € | 1864 € | 56 835 € | 0 € | 0 € | 171 592 € | 171 592 € | 228 427 € | - | 77 269 € | 0 € | 0 € | 151 158 € | 228 427 € | 228 427 € |
| 2023 | 41 037 € | 0 € | 14 054 € | 16 476 € | 71 567 € | 0 € | 0 € | 166 989 € | 166 989 € | 238 556 € | - | 78 790 € | 40 523 € | 0 € | 119 243 € | 238 556 € | 238 556 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 171 890 € | 16.4% | 62 620 € | 109 180 € | 20-9% |
| 2023 | 147 680 € | 21.4% | 54 750 € | 92 830 € | 22-4% |
| 2022 | 188 000 € | - | 69 160 € | 118 740 € | 23 |