| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 2108 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2108 € | 0 € | -2108 € | - | 0 € | -2108 € |
| 2023 | 5800 € | - | - | - | - | - | - | 0 € | 5800 € | 2361 € | 0 € | 0 € | 48 231 € | 0 € | 0 € | 0 € | - | 68 € | - | - | -44 860 € | 0 € | -44 860 € | - | 0 € | -44 860 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6064 € | 0 € | 12 265 € | 0 € | 18 329 € | 0 € | 225 295 € | 0 € | 225 295 € | 243 624 € | - | 673 € | 117 458 € | 0 € | 125 493 € | 243 624 € | 243 624 € |
| 2023 | 9129 € | 0 € | 12 265 € | 0 € | 21 394 € | 0 € | 225 295 € | 0 € | 225 295 € | 246 689 € | - | 1630 € | 117 458 € | 0 € | 127 601 € | 246 689 € | 246 689 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1430 € | 49.0% | 80 € | 130 € | 10% |
| 2023 | 960 € | 47.5% | 60 € | 110 € | 10% |
| 2022 | 1830 € | - | 80 € | 120 € | 1 |