| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 238 962 € | - | - | - | - | - | - | 215 548 € | 23 414 € | 0 € | 1095 € | 600 € | 951 € | 0 € | 0 € | 0 € | - | 28 € | - | - | 21 940 € | 0 € | 21 940 € | - | 0 € | 21 940 € |
| 2023 | 240 626 € | - | - | - | - | - | - | 212 594 € | 28 032 € | 0 € | 1098 € | 0 € | 26 € | 0 € | 0 € | 0 € | - | 285 € | - | - | 26 623 € | 0 € | 26 623 € | - | 0 € | 26 623 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 61 446 € | 0 € | 28 450 € | 14 150 € | 104 046 € | 0 € | 0 € | 58 834 € | 58 834 € | 162 880 € | - | 21 543 € | 35 000 € | 0 € | 106 337 € | 162 880 € | 162 880 € |
| 2023 | 40 626 € | 0 € | 36 857 € | 11 930 € | 89 413 € | 0 € | 0 € | 75 623 € | 75 623 € | 165 036 € | - | 30 639 € | 50 000 € | 0 € | 84 397 € | 165 036 € | 165 036 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 870 € | 27.6% | 13 970 € | 23 590 € | 7-13% |
| 2023 | 41 420 € | 9.0% | 13 690 € | 24 140 € | 8-20% |
| 2022 | 45 540 € | - | 15 430 € | 27 940 € | 10 |