| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 199 638 € | - | - | - | - | - | - | 158 915 € | 40 723 € | 24 391 € | 27 865 € | 0 € | 122 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 655 € | 0 € | -11 655 € | - | 0 € | -11 655 € |
| 2024 | 219 145 € | - | - | - | - | - | - | 165 352 € | 53 793 € | 16 405 € | 22 854 € | 143 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 677 € | 188 € | 14 489 € | - | 0 € | 14 489 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 132 821 € | 0 € | 26 678 € | 142 € | 159 641 € | 0 € | 0 € | 1640 € | 1640 € | 161 281 € | - | 13 955 € | 0 € | 12 777 € | 134 549 € | 161 281 € | 148 504 € |
| 2024 | 147 346 € | 0 € | 34 977 € | 323 € | 182 646 € | 0 € | 0 € | 3963 € | 3963 € | 186 609 € | - | 10 596 € | 0 € | 29 856 € | 146 157 € | 186 609 € | 156 753 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 74 860 € | 20.1% | 25 960 € | 43 160 € | 60% |
| 2023 | 62 330 € | 11.8% | 23 230 € | 38 460 € | 60% |
| 2022 | 70 680 € | - | 25 550 € | 41 680 € | 6 |