| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 49 894 € | - | - | - | - | - | - | 31 396 € | 18 498 € | 22 679 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4181 € | 0 € | -4181 € | - | 0 € | -4181 € |
| 2023 | 36 818 € | - | - | - | - | - | - | 17 333 € | 19 485 € | 6509 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 9 € | - | - | 12 967 € | 0 € | 12 967 € | - | 0 € | 12 967 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 913 € | 0 € | 4380 € | 0 € | 25 293 € | 0 € | 0 € | 0 € | 0 € | 25 293 € | - | 263 € | 0 € | 0 € | 25 030 € | 25 293 € | 25 293 € |
| 2023 | 9592 € | 0 € | 27 854 € | 0 € | 37 446 € | 0 € | 0 € | 0 € | 0 € | 37 446 € | - | 8235 € | 0 € | 0 € | 29 211 € | 37 446 € | 37 446 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 510 € | - | 180 € | 10 190 € | 10% |
| 2023 | 0 € | - | 0 € | 0 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |