| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 80 457 € | - | - | - | - | - | - | 60 129 € | 20 328 € | 0 € | 3342 € | 0 € | 0 € | 0 € | 0 € | 666 € | - | 0 € | - | - | 17 652 € | 2000 € | 15 652 € | - | 0 € | 15 652 € |
| 2023 | 72 018 € | - | - | - | - | - | - | 42 789 € | 29 229 € | 11 € | 3185 € | 0 € | 0 € | 0 € | 0 € | 250 € | - | 0 € | - | - | 26 283 € | 3750 € | 22 533 € | - | 0 € | 22 533 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 50 307 € | 0 € | 11 422 € | 0 € | 61 729 € | 0 € | 0 € | 790 € | 790 € | 62 519 € | - | 5754 € | 0 € | 0 € | 56 765 € | 62 519 € | 62 519 € |
| 2023 | 45 234 € | 0 € | 8932 € | 0 € | 54 166 € | 0 € | 0 € | 178 € | 178 € | 54 344 € | - | 5231 € | 0 € | 0 € | 49 113 € | 54 344 € | 54 344 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 490 € | 1.3% | 6090 € | 11 930 € | 20% |
| 2023 | 35 960 € | 15.3% | 5270 € | 9970 € | 20% |
| 2022 | 42 460 € | - | 5740 € | 10 880 € | 2 |