| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 297 801 € | - | - | - | - | - | - | 261 215 € | 36 586 € | 0 € | 6057 € | 0 € | 0 € | 0 € | 0 € | 503 € | - | 675 € | - | - | 30 357 € | 0 € | 30 357 € | - | 0 € | 30 357 € |
| 2024 | 220 548 € | - | - | - | - | - | - | 210 362 € | 10 186 € | 0 € | 6169 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 184 € | - | - | 3833 € | 0 € | 3833 € | - | 0 € | 3833 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 124 617 € | 0 € | 668 € | 0 € | 125 285 € | 0 € | 0 € | 27 654 € | 27 654 € | 152 939 € | - | 14 262 € | 0 € | 0 € | 138 677 € | 152 939 € | 152 939 € |
| 2024 | 49 902 € | 0 € | 7090 € | 5775 € | 62 767 € | 0 € | 0 € | 54 398 € | 54 398 € | 117 165 € | - | 8845 € | 0 € | 0 € | 108 320 € | 117 165 € | 117 165 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 500 € | 19.8% | 2740 € | 8970 € | 30% |
| 2023 | 31 310 € | 10.2% | 1410 € | 7030 € | 30% |
| 2022 | 28 400 € | - | 1000 € | 5920 € | 3 |