| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 573 € | - | - | - | - | - | - | 24 523 € | 23 050 € | 7876 € | 14 161 € | 277 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1290 € | 0 € | 1290 € | - | 0 € | 1290 € |
| 2023 | 42 942 € | - | - | - | - | - | - | 21 545 € | 21 397 € | 5982 € | 12 018 € | 37 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3434 € | 0 € | 3434 € | - | 0 € | 3434 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1949 € | 0 € | 2191 € | 45 636 € | 49 776 € | 24 263 € | 0 € | 1529 € | 25 792 € | 75 568 € | - | 42 585 € | 0 € | 0 € | 32 983 € | 75 568 € | 75 568 € |
| 2023 | 1720 € | 0 € | 929 € | 44 619 € | 47 268 € | 24 263 € | 0 € | 1529 € | 25 792 € | 73 060 € | - | 41 367 € | 0 € | 0 € | 31 693 € | 73 060 € | 73 060 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8720 € | 12.7% | 850 € | 2860 € | 10% |
| 2023 | 7740 € | 23.3% | 520 € | 2450 € | 10% |
| 2022 | 10 090 € | - | 580 € | 2360 € | 1 |