| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 140 980 € | - | - | - | - | - | - | 100 944 € | 40 036 € | 0 € | 299 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 39 737 € | 0 € | 39 737 € | - | 0 € | 39 737 € |
| 2024 | 134 807 € | - | - | - | - | - | - | 127 017 € | 7790 € | 0 € | 1641 € | 2739 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8888 € | 0 € | 8888 € | - | 0 € | 8888 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 171 934 € | 0 € | 37 039 € | 0 € | 208 973 € | 30 000 € | 0 € | 396 423 € | 426 423 € | 635 396 € | - | 14 699 € | 0 € | 0 € | 620 697 € | 635 396 € | 635 396 € |
| 2024 | 105 026 € | 0 € | 45 788 € | 0 € | 150 814 € | 30 000 € | 0 € | 409 145 € | 439 145 € | 589 959 € | - | 8999 € | 0 € | 0 € | 580 960 € | 589 959 € | 589 959 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 060 € | 34.6% | 4130 € | 6620 € | 20% |
| 2023 | 26 800 € | 16.6% | 2100 € | 3310 € | 20% |
| 2022 | 32 120 € | - | 2000 € | 3150 € | 2 |