| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 327 608 € | - | - | - | - | - | - | 178 573 € | 149 035 € | 5789 € | 53 038 € | 0 € | 22 € | 0 € | 0 € | 0 € | - | 35 € | - | - | 90 151 € | 18 000 € | 72 151 € | - | 0 € | 72 151 € |
| 2023 | 305 075 € | - | - | - | - | - | - | 174 224 € | 130 851 € | 5656 € | 36 763 € | 0 € | 750 € | 0 € | 0 € | 0 € | - | 3 € | - | - | 87 679 € | 12 750 € | 74 929 € | - | 0 € | 74 929 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 40 658 € | 0 € | 60 801 € | 0 € | 101 459 € | 0 € | 0 € | 24 388 € | 24 388 € | 125 847 € | - | 23 583 € | 0 € | 0 € | 102 264 € | 125 847 € | 125 847 € |
| 2023 | 27 511 € | 0 € | 65 514 € | 0 € | 93 025 € | 0 € | 0 € | 31 115 € | 31 115 € | 124 140 € | - | 22 027 € | 0 € | 0 € | 102 113 € | 124 140 € | 124 140 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 139 490 € | 20.1% | 20 010 € | 40 570 € | 12+20% |
| 2023 | 116 100 € | 40.7% | 14 980 € | 34 240 € | 10+25% |
| 2022 | 82 520 € | - | 8470 € | 24 370 € | 8 |