| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 277 470 € | - | - | - | - | - | - | 1 950 878 € | 326 592 € | 0 € | 94 390 € | 26 312 € | 16 996 € | 0 € | 0 € | 6094 € | - | 0 € | - | - | 247 612 € | 7187 € | 240 425 € | - | 0 € | 240 425 € |
| 2023 | 3 823 291 € | - | - | - | - | - | - | 3 259 776 € | 563 515 € | 0 € | 105 604 € | 39 160 € | 33 179 € | 0 € | 0 € | 3254 € | - | 0 € | - | - | 467 146 € | 80 614 € | 386 532 € | - | 0 € | 386 532 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 981 418 € | 0 € | 200 843 € | 58 458 € | 1 240 719 € | 46 138 € | 0 € | 383 194 € | 429 332 € | 1 670 051 € | - | 231 213 € | 0 € | 0 € | 1 438 838 € | 1 670 051 € | 1 670 051 € |
| 2023 | 756 689 € | 0 € | 333 483 € | 42 430 € | 1 132 602 € | 26 799 € | 0 € | 478 042 € | 504 841 € | 1 637 443 € | - | 439 029 € | 0 € | 0 € | 1 198 414 € | 1 637 443 € | 1 637 443 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 238 890 € | 15.6% | 71 170 € | 140 460 € | 24+4% |
| 2023 | 282 900 € | 208.1% | 61 940 € | 130 070 € | 23+28% |
| 2022 | 91 810 € | - | 26 520 € | 69 000 € | 18 |