| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 377 264 € | - | - | - | - | - | - | 75 563 € | 301 701 € | 21 € | 67 506 € | 0 € | 892 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 233 282 € | 46 € | 233 236 € | - | 0 € | 233 236 € |
| 2023 | 0 € | - | - | - | - | - | - | 15 843 € | -15 843 € | 20 € | 24 741 € | 6200 € | 877 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -35 281 € | 560 € | -35 841 € | - | 0 € | -35 841 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3291 € | 0 € | 1850 € | 0 € | 5141 € | 0 € | 0 € | 440 944 € | 440 944 € | 446 085 € | - | 941 768 € | 0 € | 0 € | -495 683 € | 446 085 € | 446 085 € |
| 2023 | 156 039 € | 0 € | 3276 € | 0 € | 159 315 € | 0 € | 0 € | 516 507 € | 516 507 € | 675 822 € | - | 1 404 741 € | 0 € | 0 € | -728 919 € | 675 822 € | 675 822 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 71 760 € | 64.0% | 10 660 € | 17 480 € | 2+100% |
| 2023 | 43 750 € | 7191.7% | 2660 € | 4270 € | 1 |
| 2022 | 600 € | - | 0 € | 0 € | - |