| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 254 941 € | - | - | - | - | - | - | 171 743 € | 83 198 € | 0 € | 534 € | 0 € | 33 694 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 970 € | 0 € | 48 970 € | - | 0 € | 48 970 € |
| 2023 | 214 371 € | - | - | - | - | - | - | 160 968 € | 53 403 € | 0 € | 1598 € | 0 € | 3759 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 046 € | 0 € | 48 046 € | - | 0 € | 48 046 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 48 485 € | 0 € | 26 798 € | 0 € | 75 283 € | 0 € | 0 € | 106 686 € | 106 686 € | 181 969 € | - | 36 562 € | 0 € | 0 € | 145 407 € | 181 969 € | 181 969 € |
| 2023 | 44 129 € | 0 € | 10 722 € | 10 € | 54 861 € | 0 € | 0 € | 72 957 € | 72 957 € | 127 818 € | - | 31 381 € | 0 € | 0 € | 96 437 € | 127 818 € | 127 818 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 150 € | 0.4% | 12 530 € | 23 870 € | 50% |
| 2023 | 55 950 € | 74.4% | 8910 € | 18 850 € | 50% |
| 2022 | 32 090 € | - | 4770 € | 12 530 € | 5 |