| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 563 888 € | - | - | - | - | - | - | 2 130 715 € | 433 173 € | 1700 € | 192 340 € | 12 500 € | 200 900 € | 0 € | 0 € | 0 € | - | 14 442 € | - | - | 36 291 € | 2660 € | 33 631 € | - | 0 € | 33 631 € |
| 2023 | 2 520 982 € | - | - | - | - | - | - | 2 069 922 € | 451 060 € | 3171 € | 167 671 € | 0 € | 193 599 € | 0 € | 0 € | 0 € | - | 14 474 € | - | - | 72 145 € | 1039 € | 71 106 € | - | 0 € | 71 106 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9887 € | 0 € | 341 037 € | 301 470 € | 652 394 € | 0 € | 0 € | 69 091 € | 69 091 € | 721 485 € | - | 367 381 € | 35 958 € | 0 € | 318 146 € | 721 485 € | 721 485 € |
| 2023 | 11 775 € | 0 € | 310 612 € | 363 560 € | 685 947 € | 0 € | 0 € | 52 348 € | 52 348 € | 738 295 € | - | 356 708 € | 43 127 € | 0 € | 338 460 € | 738 295 € | 738 295 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 454 730 € | 50.8% | 125 550 € | 220 400 € | 35+3% |
| 2023 | 301 520 € | 54.8% | 107 520 € | 198 120 € | 34+21% |
| 2022 | 194 810 € | - | 66 350 € | 127 540 € | 28 |