| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 54 697 € | - | - | - | - | - | - | 26 418 € | 28 279 € | 0 € | 11 629 € | 0 € | 0 € | 0 € | 0 € | 330 € | - | 0 € | - | - | 16 980 € | 7357 € | 9623 € | - | 0 € | 9623 € |
| 2024 | 66 758 € | - | - | - | - | - | - | 24 964 € | 41 794 € | 0 € | 9989 € | 0 € | 0 € | 0 € | 0 € | 124 € | - | 0 € | - | - | 31 929 € | 2502 € | 29 427 € | - | 0 € | 29 427 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 22 464 € | 0 € | 10 734 € | 0 € | 33 198 € | 0 € | 0 € | 6184 € | 6184 € | 39 382 € | - | 26 915 € | 0 € | 0 € | 12 467 € | 39 382 € | 39 382 € |
| 2024 | 22 842 € | 0 € | 4689 € | 0 € | 27 531 € | 0 € | 0 € | 8480 € | 8480 € | 36 011 € | - | 3740 € | 0 € | 0 € | 32 271 € | 36 011 € | 36 011 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 070 € | 17.8% | 2640 € | 5260 € | 10% |
| 2023 | 18 740 € | 4.9% | 2560 € | 5150 € | 10% |
| 2022 | 17 860 € | - | 2580 € | 5160 € | 1 |