| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 409 877 € | - | - | - | - | - | - | 911 886 € | 497 991 € | 526 142 € | 92 120 € | 4149 € | 38 063 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -154 185 € | 0 € | -154 185 € | - | 0 € | -154 185 € |
| 2023 | 1 665 724 € | - | - | - | - | - | - | 1 096 948 € | 568 776 € | 525 470 € | 96 765 € | 0 € | 12 195 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -65 654 € | 391 € | -66 045 € | - | 0 € | -66 045 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 272 € | 0 € | 137 768 € | 211 784 € | 392 824 € | 0 € | 0 € | 108 625 € | 108 625 € | 501 449 € | - | 294 463 € | 0 € | 0 € | 206 986 € | 501 449 € | 501 449 € |
| 2023 | 53 904 € | 0 € | 137 554 € | 203 454 € | 394 912 € | 0 € | 0 € | 115 125 € | 115 125 € | 510 037 € | - | 148 866 € | 0 € | 0 € | 361 171 € | 510 037 € | 510 037 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 253 210 € | 1.1% | 35 180 € | 109 560 € | 34-6% |
| 2023 | 250 570 € | 3.6% | 37 130 € | 100 820 € | 36-12% |
| 2022 | 259 870 € | - | 33 150 € | 102 310 € | 41 |