| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 75 417 € | - | - | - | - | - | - | 43 032 € | 32 385 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 385 € | 0 € | 32 385 € | - | 0 € | 32 385 € |
| 2023 | 74 031 € | - | - | - | - | - | - | 36 486 € | 37 545 € | 0 € | 2505 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 040 € | 0 € | 35 040 € | - | 0 € | 35 040 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 939 € | 0 € | 354 € | 0 € | 44 293 € | 0 € | 13 761 € | 4880 € | 18 641 € | 62 934 € | - | 27 703 € | 0 € | 0 € | 35 231 € | 62 934 € | 62 934 € |
| 2023 | 48 622 € | 0 € | 261 € | 0 € | 48 883 € | 0 € | 13 761 € | 9326 € | 23 087 € | 71 970 € | - | 1380 € | 0 € | 0 € | 70 590 € | 71 970 € | 71 970 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 140 € | 5.0% | 2360 € | 4500 € | 10% |
| 2023 | 15 940 € | 2.0% | 2360 € | 4500 € | 10% |
| 2022 | 15 630 € | - | 2360 € | 4500 € | 1 |