| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 95 578 € | - | - | - | - | - | - | 0 € | 95 578 € | 72 671 € | 4584 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 323 € | 10 000 € | 8323 € | - | 0 € | 8323 € |
| 2023 | 128 245 € | - | - | - | - | - | - | 0 € | 128 245 € | 72 113 € | 1796 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 54 336 € | 2067 € | 52 269 € | - | 8267 € | 44 002 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8963 € | 0 € | 0 € | 213 126 € | 222 089 € | 0 € | 0 € | 7187 € | 7187 € | 229 276 € | - | 206 821 € | 0 € | 0 € | 22 455 € | 229 276 € | 229 276 € |
| 2023 | 23 220 € | 0 € | 0 € | 192 044 € | 215 264 € | 0 € | 0 € | 9187 € | 9187 € | 224 451 € | - | 170 319 € | 0 € | 0 € | 54 132 € | 224 451 € | 224 451 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 510 € | 52.3% | 5270 € | 14 220 € | 4+33% |
| 2023 | 31 200 € | 359.5% | 4960 € | 13 800 € | 3+50% |
| 2022 | 6790 € | - | 500 € | 6280 € | 2 |