| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 967 € | - | - | - | - | - | - | 12 253 € | -1286 € | 26 € | 1347 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2659 € | 0 € | -2659 € | - | 0 € | -2659 € |
| 2024 | 15 705 € | - | - | - | - | - | - | 451 € | 15 254 € | 86 € | 13 248 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1920 € | 0 € | 1920 € | - | 0 € | 1920 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1015 € | 0 € | 1694 € | 11 € | 2720 € | 0 € | 0 € | 0 € | 0 € | 2720 € | - | 3904 € | 4078 € | 0 € | -5262 € | 2720 € | 2720 € |
| 2024 | 3992 € | 0 € | 902 € | 18 € | 4912 € | 0 € | 0 € | 0 € | 0 € | 4912 € | - | 3437 € | 4078 € | 0 € | -2603 € | 4912 € | 4912 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7490 € | 106.9% | 800 € | 3310 € | 20% |
| 2023 | 3620 € | 34.1% | 60 € | 2000 € | 20% |
| 2022 | 5490 € | - | 490 € | 2460 € | 2 |