| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 203 268 € | - | - | - | - | - | - | 195 409 € | 7859 € | 0 € | 42 718 € | 104 € | 0 € | 0 € | 0 € | 0 € | - | 112 299 € | - | - | -147 054 € | 50 € | -147 104 € | - | 0 € | -147 104 € |
| 2020 | 140 149 € | - | - | - | - | - | - | 90 368 € | 49 781 € | 0 € | 14 225 € | 674 € | 0 € | 0 € | 0 € | 0 € | - | 123 383 € | - | - | -87 153 € | 0 € | -87 153 € | - | 0 € | -87 153 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 8927 € | 0 € | 16 098 € | 0 € | 25 025 € | 0 € | 0 € | 9 144 725 € | 9 144 725 € | 9 169 750 € | - | 6 796 448 € | 0 € | 0 € | 2 373 302 € | 9 169 750 € | 9 169 750 € |
| 2020 | 50 464 € | 0 € | 4294 € | 0 € | 54 758 € | 0 € | 0 € | 9 145 717 € | 9 145 717 € | 9 200 475 € | - | 6 680 069 € | 0 € | 0 € | 2 520 406 € | 9 200 475 € | 9 200 475 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||