| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 56 872 € | - | - | - | - | - | - | 25 273 € | 31 599 € | 34 761 € | 6281 € | 8178 € | 2 € | 0 € | 0 € | 175 € | - | 934 € | - | - | -2026 € | 0 € | -2026 € | - | 0 € | -2026 € |
| 2023 | 49 116 € | - | - | - | - | - | - | 36 385 € | 12 731 € | 23 430 € | 8870 € | 0 € | 120 € | 0 € | 0 € | 0 € | - | 390 € | - | - | -20 079 € | 0 € | -20 079 € | - | 0 € | -20 079 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 533 € | 0 € | 732 € | 0 € | 1265 € | 0 € | 0 € | 53 079 € | 53 079 € | 54 344 € | - | 76 058 € | 22 245 € | 0 € | -43 959 € | 54 344 € | 54 344 € |
| 2023 | 126 € | 0 € | 1067 € | 0 € | 1193 € | 0 € | 0 € | 8148 € | 8148 € | 9341 € | - | 51 274 € | 0 € | 0 € | -41 933 € | 9341 € | 9341 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 630 € | 11.7% | 3300 € | 8310 € | 40% |
| 2023 | 10 410 € | 12.8% | 2960 € | 7430 € | 40% |
| 2022 | 9230 € | - | 2930 € | 6270 € | 4 |