| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 656 € | - | - | - | - | - | - | 6952 € | 4704 € | 160 € | 1278 € | 178 € | 9987 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6543 € | 0 € | -6543 € | - | 0 € | -6543 € |
| 2024 | 10 824 € | - | - | - | - | - | - | 9258 € | 1566 € | 0 € | 1631 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -65 € | 0 € | -65 € | - | 0 € | -65 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 985 € | 0 € | 7781 € | 0 € | 8766 € | 0 € | 0 € | 0 € | 0 € | 8766 € | - | 8200 € | 0 € | 0 € | 566 € | 8766 € | 8766 € |
| 2024 | 634 € | 0 € | 7580 € | 0 € | 8214 € | 0 € | 0 € | 0 € | 0 € | 8214 € | - | 1105 € | 0 € | 0 € | 7109 € | 8214 € | 8214 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1360 € | 1.4% | 0 € | 1430 € | 10% |
| 2023 | 1380 € | 0.7% | 0 € | 1430 € | 10% |
| 2022 | 1370 € | - | 0 € | 1430 € | 1 |