| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 119 690 € | - | - | - | - | - | - | 110 069 € | 9621 € | 3817 € | 6053 € | 363 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 114 € | 0 € | 114 € | - | 0 € | 114 € |
| 2023 | 156 401 € | - | - | - | - | - | - | 142 483 € | 13 918 € | 3156 € | 12 184 € | 1748 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 326 € | 0 € | 326 € | - | 0 € | 326 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 987 € | 0 € | 9750 € | 42 690 € | 53 427 € | 0 € | 0 € | 1123 € | 1123 € | 54 550 € | - | 23 875 € | 0 € | 618 € | 30 057 € | 54 550 € | 53 932 € |
| 2023 | 1663 € | 0 € | 16 229 € | 29 278 € | 47 170 € | 0 € | 0 € | 2853 € | 2853 € | 50 023 € | - | 19 463 € | 0 € | 618 € | 29 942 € | 50 023 € | 49 405 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 700 € | 4.2% | 5030 € | 13 520 € | 6-14% |
| 2023 | 15 060 € | 29.5% | 7730 € | 18 220 € | 70% |
| 2022 | 11 630 € | - | 7320 € | 19 200 € | 7 |