| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 55 916 € | - | - | - | - | - | - | 0 € | 55 916 € | 78 652 € | 0 € | 0 € | 1741 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 477 € | 0 € | -24 477 € | - | 0 € | -24 477 € |
| 2023 | 45 805 € | - | - | - | - | - | - | 0 € | 45 805 € | 59 430 € | 0 € | 0 € | 76 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 701 € | 0 € | -13 701 € | - | 0 € | -13 701 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2469 € | 0 € | 22 341 € | 154 484 € | 179 294 € | 0 € | 0 € | 1408 € | 1408 € | 180 702 € | - | 294 852 € | 0 € | 0 € | -114 150 € | 180 702 € | 180 702 € |
| 2023 | 2289 € | 0 € | 8234 € | 101 115 € | 111 638 € | 0 € | 0 € | 0 € | 0 € | 111 638 € | - | 201 311 € | 0 € | 0 € | -89 673 € | 111 638 € | 111 638 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 690 € | 96.6% | 6810 € | 13 930 € | 5+67% |
| 2023 | 15 100 € | 116.6% | 4540 € | 9480 € | 3+50% |
| 2022 | 6970 € | - | 2530 € | 4430 € | 2 |