| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 271 444 € | - | - | - | - | - | - | 538 754 € | -267 310 € | 0 € | 20 328 € | 454 191 € | 37 145 € | 0 € | 0 € | 0 € | - | 1299 € | - | - | 128 109 € | 0 € | 128 109 € | - | 0 € | 128 109 € |
| 2023 | 314 829 € | - | - | - | - | - | - | 528 350 € | -213 521 € | 0 € | 27 490 € | 392 881 € | 54 054 € | 0 € | 0 € | 0 € | - | 1750 € | - | - | 96 066 € | 0 € | 96 066 € | - | 0 € | 96 066 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 190 € | 0 € | 202 261 € | 626 589 € | 851 040 € | 0 € | 0 € | 791 767 € | 791 767 € | 1 642 807 € | - | 102 339 € | 472 616 € | 0 € | 1 067 852 € | 1 642 807 € | 1 642 807 € |
| 2023 | 18 630 € | 0 € | 105 736 € | 623 666 € | 748 032 € | 0 € | 0 € | 830 041 € | 830 041 € | 1 578 073 € | - | 82 689 € | 555 641 € | 0 € | 939 743 € | 1 578 073 € | 1 578 073 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 650 € | 16.8% | 6270 € | 19 060 € | 8-11% |
| 2023 | 26 240 € | 25.1% | 6570 € | 20 720 € | 90% |
| 2022 | 35 020 € | - | 8260 € | 20 140 € | 9 |