| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 28 240 € | - | - | - | - | - | - | 16 480 € | 11 760 € | 1293 € | 5461 € | 0 € | 1175 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3831 € | 0 € | 3831 € | - | 0 € | 3831 € |
| 2023 | 12 875 € | - | - | - | - | - | - | 5432 € | 7443 € | 59 € | 4674 € | 0 € | 10 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2700 € | 0 € | 2700 € | - | 0 € | 2700 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8981 € | 0 € | 2058 € | 8239 € | 19 278 € | 0 € | 0 € | 1852 € | 1852 € | 21 130 € | - | 4931 € | 0 € | 0 € | 16 199 € | 21 130 € | 21 130 € |
| 2023 | 2520 € | 0 € | 631 € | 11 782 € | 14 933 € | 0 € | 0 € | 324 € | 324 € | 15 257 € | - | 2889 € | 0 € | 0 € | 12 368 € | 15 257 € | 15 257 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3030 € | 46.4% | 610 € | 3250 € | 10% |
| 2023 | 2070 € | 1250.0% | 400 € | 2540 € | 10% |
| 2022 | -180 € | - | 100 € | 170 € | 1 |