| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 334 045 € | - | - | - | - | - | - | 1 110 420 € | 223 625 € | 101 770 € | 6413 € | 0 € | 2621 € | 0 € | 0 € | 0 € | - | 68 € | - | - | 112 753 € | 0 € | 112 753 € | - | 0 € | 112 753 € |
| 2024 | 1 195 283 € | - | - | - | - | - | - | 1 011 069 € | 184 214 € | 131 157 € | 6080 € | 0 € | 2033 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 44 944 € | 0 € | 44 944 € | - | 0 € | 44 944 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 237 312 € | 0 € | 4305 € | 57 851 € | 299 468 € | 0 € | 0 € | 163 417 € | 163 417 € | 462 885 € | - | 81 496 € | 0 € | 0 € | 381 389 € | 462 885 € | 462 885 € |
| 2024 | 82 955 € | 0 € | 3504 € | 63 748 € | 150 207 € | 0 € | 0 € | 170 270 € | 170 270 € | 320 477 € | - | 51 841 € | 0 € | 0 € | 268 636 € | 320 477 € | 320 477 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 76 230 € | 2.7% | 13 680 € | 32 610 € | 10-9% |
| 2023 | 78 370 € | 16.2% | 8560 € | 30 700 € | 11-8% |
| 2022 | 67 420 € | - | 6560 € | 27 680 € | 12 |