| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 50 000 € | - | - | - | - | - | - | 26 426 € | 23 574 € | 1790 € | 1942 € | 171 € | 63 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 950 € | 0 € | 19 950 € | - | 0 € | 19 950 € |
| 2023 | 12 200 € | - | - | - | - | - | - | 16 394 € | -4194 € | 5285 € | 1162 € | 7 € | 37 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 671 € | 0 € | -10 671 € | - | 0 € | -10 671 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 300 € | 0 € | 291 € | 16 889 € | 50 480 € | 0 € | 57 € | 16 926 € | 16 983 € | 67 463 € | - | 44 498 € | 0 € | 0 € | 22 965 € | 67 463 € | 67 463 € |
| 2023 | 433 € | 0 € | 372 € | 16 889 € | 17 694 € | 0 € | 79 € | 29 249 € | 29 328 € | 47 022 € | - | 44 007 € | 0 € | 0 € | 3015 € | 47 022 € | 47 022 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2940 € | 104.2% | 950 € | 3020 € | 10% |
| 2023 | 1440 € | 153.7% | 630 € | 2410 € | 10% |
| 2022 | -2680 € | - | 390 € | 2050 € | 1 |