| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 320 367 € | - | - | - | - | - | - | 265 831 € | 54 536 € | 37 190 € | 3653 € | 4672 € | 2316 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 049 € | 0 € | 16 049 € | - | 0 € | 16 049 € |
| 2024 | 307 561 € | - | - | - | - | - | - | 223 649 € | 83 912 € | 81 691 € | 2970 € | 938 € | 1815 € | 0 € | 0 € | 0 € | - | 2336 € | - | - | -3962 € | 750 € | -4712 € | - | 0 € | -4712 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7706 € | 0 € | 3225 € | 643 € | 11 574 € | 0 € | 2520 € | 90 348 € | 92 868 € | 104 442 € | - | 34 421 € | 20 353 € | 0 € | 49 668 € | 104 442 € | 104 442 € |
| 2024 | 3114 € | 0 € | 2909 € | 6159 € | 12 182 € | 0 € | 2658 € | 90 683 € | 93 341 € | 105 523 € | - | 55 584 € | 16 320 € | 0 € | 33 619 € | 105 523 € | 105 523 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 67 450 € | 36.0% | 13 120 € | 31 390 € | 8+14% |
| 2023 | 49 600 € | 45.6% | 8080 € | 22 990 € | 7+17% |
| 2022 | 34 060 € | - | 3870 € | 9390 € | 6 |