| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 205 595 € | - | - | - | - | - | - | 2 989 906 € | 215 689 € | 0 € | 287 627 € | 29 233 € | 647 € | 0 € | 0 € | 0 € | - | 29 271 € | - | - | -72 623 € | 117 € | -72 740 € | - | 0 € | -72 740 € |
| 2023 | 3 800 980 € | - | - | - | - | - | - | 3 553 418 € | 247 562 € | 0 € | 306 792 € | 44 715 € | 9509 € | 0 € | 0 € | 0 € | - | 29 635 € | - | - | -53 659 € | 67 664 € | -121 323 € | - | 0 € | -121 323 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 242 095 € | 0 € | 451 425 € | 13 020 € | 706 540 € | 0 € | 0 € | 738 555 € | 738 555 € | 1 445 095 € | - | 464 506 € | 416 019 € | 87 092 € | 477 478 € | 1 445 095 € | 1 358 003 € |
| 2023 | 341 849 € | 0 € | 396 164 € | 8817 € | 746 830 € | 0 € | 0 € | 912 440 € | 912 440 € | 1 659 270 € | - | 392 865 € | 629 095 € | 87 092 € | 550 218 € | 1 659 270 € | 1 572 178 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 129 620 € | 9.9% | 83 230 € | 148 190 € | 32-18% |
| 2023 | 143 830 € | 40.4% | 95 380 € | 175 310 € | 39+5% |
| 2022 | 241 350 € | - | 84 890 € | 155 340 € | 37 |