| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 471 742 € | - | - | - | - | - | - | 231 153 € | 240 589 € | 103 786 € | 19 102 € | 23 106 € | 0 € | 0 € | 0 € | 0 € | - | 2014 € | - | - | 138 793 € | 0 € | 138 793 € | - | 0 € | 138 793 € |
| 2023 | 380 193 € | - | - | - | - | - | - | 196 502 € | 183 691 € | 82 024 € | 15 208 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 475 € | - | - | 85 984 € | 0 € | 85 984 € | - | 0 € | 85 984 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 181 654 € | 0 € | 380 850 € | 94 108 € | 656 612 € | 0 € | 148 € | 142 603 € | 142 751 € | 799 363 € | - | 35 567 € | 78 107 € | 0 € | 685 689 € | 799 363 € | 799 363 € |
| 2023 | 124 168 € | 0 € | 318 818 € | 68 737 € | 511 723 € | 0 € | 10 € | 75 206 € | 75 216 € | 586 939 € | - | 16 936 € | 23 107 € | 0 € | 546 896 € | 586 939 € | 586 939 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 97 200 € | 17.3% | 6520 € | 13 960 € | 5-17% |
| 2023 | 82 890 € | 18.5% | 7460 € | 13 700 € | 60% |
| 2022 | 69 940 € | - | 6950 € | 12 930 € | 6 |