| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 569 862 € | - | - | - | - | - | - | 343 995 € | 225 867 € | 193 321 € | 5036 € | 103 € | 24 318 € | 0 € | 0 € | 74 € | - | 299 € | - | - | 3070 € | 822 € | 2248 € | - | 0 € | 2248 € |
| 2024 | 568 966 € | - | - | - | - | - | - | 345 320 € | 223 646 € | 192 643 € | 4430 € | 251 € | 5465 € | 0 € | 0 € | 0 € | - | 622 € | - | - | 20 737 € | 1287 € | 19 450 € | - | 0 € | 19 450 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 277 348 € | 0 € | 35 503 € | 65 606 € | 378 457 € | 0 € | 0 € | 9552 € | 9552 € | 388 009 € | - | 44 872 € | 0 € | 0 € | 343 137 € | 388 009 € | 388 009 € |
| 2024 | 236 782 € | 0 € | 71 562 € | 61 155 € | 369 499 € | 0 € | 0 € | 15 711 € | 15 711 € | 385 210 € | - | 38 664 € | 3657 € | 0 € | 342 889 € | 385 210 € | 385 210 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 160 290 € | 1.7% | 16 760 € | 37 780 € | 70% |
| 2023 | 163 140 € | 2.9% | 13 870 € | 34 010 € | 7-13% |
| 2022 | 158 540 € | - | 11 290 € | 28 820 € | 8 |