| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 236 520 € | - | - | - | - | - | - | 15 677 € | 220 843 € | 0 € | 19 109 € | 0 € | 0 € | 0 € | 0 € | 10 836 € | - | 58 € | - | - | 212 512 € | 0 € | 212 512 € | - | 0 € | 212 512 € |
| 2023 | 228 240 € | - | - | - | - | - | - | 16 852 € | 211 388 € | 0 € | 20 506 € | 441 479 € | 0 € | 0 € | 0 € | 7551 € | - | 2267 € | - | - | 637 645 € | 0 € | 637 645 € | - | 0 € | 637 645 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4827 € | 0 € | 537 327 € | 40 000 € | 582 154 € | 1 168 059 € | 0 € | 275 359 € | 1 443 418 € | 2 025 572 € | - | 520 708 € | 0 € | 0 € | 1 504 864 € | 2 025 572 € | 2 025 572 € |
| 2023 | 8082 € | 0 € | 780 800 € | 0 € | 788 882 € | 715 559 € | 0 € | 285 411 € | 1 000 970 € | 1 789 852 € | - | 499 737 € | 0 € | 0 € | 1 290 115 € | 1 789 852 € | 1 789 852 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 110 € | 68.0% | 1740 € | 2840 € | 10% |
| 2023 | 31 020 € | 44.0% | 1530 € | 2500 € | 10% |
| 2022 | 55 390 € | - | 1250 € | 2050 € | 1 |