| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9 187 040 € | - | - | - | - | - | - | 8 729 167 € | 457 873 € | 0 € | 139 885 € | 33 035 € | 11 787 € | 0 € | 0 € | 0 € | - | 92 347 € | - | - | 246 889 € | 0 € | 246 889 € | - | 0 € | 246 889 € |
| 2023 | 7 648 351 € | - | - | - | - | - | - | 7 260 899 € | 387 452 € | 0 € | 136 855 € | 39 580 € | 9600 € | 0 € | 0 € | 0 € | - | 45 468 € | - | - | 235 109 € | 0 € | 235 109 € | - | 0 € | 235 109 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 078 € | 0 € | 974 540 € | 696 363 € | 1 684 981 € | 0 € | 75 378 € | 1 184 677 € | 1 260 055 € | 2 945 036 € | - | 1 545 969 € | 501 673 € | 0 € | 897 394 € | 2 945 036 € | 2 945 036 € |
| 2023 | 56 810 € | 0 € | 995 141 € | 152 455 € | 1 204 406 € | 0 € | 0 € | 938 922 € | 938 922 € | 2 143 328 € | - | 1 135 984 € | 356 839 € | 0 € | 650 505 € | 2 143 328 € | 2 143 328 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 430 090 € | 1.7% | 79 260 € | 165 630 € | 27+4% |
| 2023 | 422 740 € | 44.7% | 58 240 € | 110 870 € | 260% |
| 2022 | 292 180 € | - | 15 900 € | 92 280 € | 26 |