| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 255 865 € | - | - | - | - | - | - | 217 279 € | 38 586 € | 0 € | 5945 € | 6259 € | 617 € | 0 € | 0 € | 0 € | - | 3178 € | - | - | 35 105 € | 0 € | 35 105 € | - | 0 € | 35 105 € |
| 2024 | 262 269 € | - | - | - | - | - | - | 221 552 € | 40 717 € | 0 € | 5907 € | 5259 € | 619 € | 0 € | 0 € | 0 € | - | 4115 € | - | - | 35 335 € | 0 € | 35 335 € | - | 0 € | 35 335 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 41 107 € | 0 € | 15 800 € | 0 € | 56 907 € | 0 € | 0 € | 103 859 € | 103 859 € | 160 766 € | - | 26 404 € | 37 083 € | 0 € | 97 279 € | 160 766 € | 160 766 € |
| 2024 | 31 174 € | 0 € | 17 555 € | 0 € | 48 729 € | 0 € | 0 € | 126 108 € | 126 108 € | 174 837 € | - | 30 035 € | 52 628 € | 0 € | 92 174 € | 174 837 € | 174 837 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 123 880 € | 14.6% | 22 280 € | 46 550 € | 8+14% |
| 2023 | 108 090 € | 30.8% | 19 180 € | 39 270 € | 70% |
| 2022 | 82 660 € | - | 15 550 € | 33 130 € | 7 |