| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 31 263 € | - | - | - | - | - | - | 12 233 € | 19 030 € | 0 € | 1570 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 460 € | 50 € | 17 410 € | - | 0 € | 17 410 € |
| 2024 | 28 317 € | - | - | - | - | - | - | 10 108 € | 18 209 € | 0 € | 1278 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 931 € | 50 € | 16 881 € | - | 0 € | 16 881 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 138 € | 0 € | 7043 € | 1 € | 17 182 € | 0 € | 0 € | 103 854 € | 103 854 € | 121 036 € | - | 36 150 € | 0 € | 0 € | 84 886 € | 121 036 € | 121 036 € |
| 2024 | 12 925 € | 0 € | 3044 € | 1 € | 15 970 € | 0 € | 0 € | 103 815 € | 103 815 € | 119 785 € | - | 52 109 € | 0 € | 0 € | 67 676 € | 119 785 € | 119 785 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4670 € | 28.9% | 0 € | 0 € | - |
| 2023 | 6570 € | 44.7% | 90 € | 170 € | - |
| 2022 | 4540 € | - | 0 € | 0 € | 1 |